Central European Distribution Corporation

business strategy
directors & executives
financial highlights
market dynamics
sales & marketing
distribution system
contact us
November 14, 2002

Central European Distribution Corporation Reports Third Quarter Results, Gives Net Income Guidance for 2003 of $1.80-$1.85 Per Fully Diluted Share

Sarasota, Florida: Central European Distribution Corporation, today announced that net income rose 124% to $1.0 million, or $0.17 per fully diluted share, for the three-month period ending September 30, 2002, from $447,000, or $0.10 per fully diluted share, for the same period in 2001. Net sales for the three- month period ended September 30, 2002 increased 58% to $66.5 million, from $42.1 million for the same period in 2001.

Net income for the nine-month period ended September 30, 2002 increased 185% to $3.7 million, or $0.70 per fully diluted share, from $1.3 million, or $0.30 per fully diluted share, for the same period in 2001. Net sales for the nine-month period ended September 30, 2002 increased 49% to $180.6 million, from $121.1 million for the same period in 2001.

The Company is projecting full year 2002 net sales of approximately $290-$295 million and net income of approximately $1.28-$1.30 per fully diluted share.

William Carey, Chairman and CEO, commented, "We are extremely pleased with the 30% excise tax reduction announcement made in the third quarter that took effect from October 1, 2002. We are seeing a 25% to 30% increase in case sale growth in same store sales along with a decreasing presence of black market sales as the key drivers for our upward revision of fourth quarter and full year 2002 estimates of net earnings."

The Company is also projecting 2003 net sales of approximately $385-$390 million and net income of approximately $1.80-$1.85 per fully diluted share. The net sales projections are approximately 30% above 2002 estimates, which includes 14% organic sales growth. The estimated net income is approximately 40% above 2002 full year estimates and neither 2003 estimates of sales or income include any new acquisitions.

CEDC is one of the leading importers of beers, wines and spirits, as well as one of the largest distributors of domestic vodka on a nationwide basis in Poland. The Company operates thirty regional distribution centers in major urban areas throughout Poland. It distributes many of the world's leading brands, including brands such as Johnnie Walker Scotch, Stock Brandy, Sutter Home, Torres, Mondavi and Concha y Toro wines, Corona, Beck's, Foster's, Budweiser Budvar and Guinness Stout beers.

                  Central European Distribution Corporation
           Consolidated Condensed Statements of Income (unaudited)
                  Amounts in columns expressed in thousands
                           (except per share data)

                               Three months ended        Nine months ended
                              Sept 30,    Sept 30,      Sept 30,   Sept 30,
                                2002        2001          2002       2001

    Net sales                 $66,508      $42,073      $180,616   $121,089
    Cost of goods sold,
     excluding amortization
     and depreciation,
     including excise tax      58,080       36,621       156,785    105,355

    Gross margin, excluding
     amortization
     and depreciation           8,428        5,452        23,831     15,754

    Selling, general
     and administrative
     expenses, excluding
     amortization and
     depreciation               6,004        3,784        15,702     11,118
    Depreciation of equipment     352          209           918        641
    Amortization of goodwill
     and other intangibles         43          209           146        620
    Bad debt expense              263          110           843        438

    Operating income            1,766        1,140         6,222      2,937

    Non-operating income
     (expense)
    Interest income                28           15            82         59
    Interest expense            (375)        (368)         (981)    (1,019)
    Realized and un-realized
     foreign currency
     transaction losses, net    (140)          (3)         (429)      (236)
    Other (expense) income, net    25         (91)            30         56

    Income before taxes         1,304          693         4,924      1,797
    Income tax expense            287          246         1,185        500

    Net income                 $1,017         $447        $3,739     $1,297

    Net income per share
     of common stock, basic     $0.18        $0.10         $0.71      $0.30

    Net income per share
     of common stock, diluted   $0.17        $0.10         $0.70      $0.30


                  Central European Distribution Corporation
              Consolidated Condensed Balance Sheets (Unaudited)
                  Amounts in columns expressed in thousands,
                           (except per share data)

                                                  September 30,  December 31,
                                                      2002           2001
    Assets
    Current Assets
    Cash and cash equivalents                         $2,594         $2,466
    Accounts receivable, (net of allowance
     for doubtful accounts of $3,127,000
     and $1,930,000 respectively)                     27,081         38,102
    Inventories                                        7,627          9,001
    Prepaid expenses and other current assets          2,562          1,560
    Deferred income taxes                                623            480

    Total Current Assets                              40,487         51,609

    Intangible assets, net                             2,759          3,002
    Goodwill, net                                     22,709          9,969
    Equipment, net                                     6,172          3,372
    Deferred income taxes                                480            411
    Other assets                                       1,132            614

    Total Assets                                     $73,739        $68,977


    Liabilities and Stockholders' Equity
    Current Liabilities

    Trade accounts payable                           $17,441        $29,685
    Bank loans and overdraft facilities                7,822          9,861
    Current portion of long term debt                  3,836          1,912
    Current portion of obligations
     under capital leases                                267            269
    Income taxes payable                                  77            308
    Taxes other than income taxes                      1,259            999
    Other accrued liabilities                            750          1,692

    Total Current Liabilities                         31,452         44,726

    Long term debt, less current maturities            4,648          3,344
    Long term obligations under capital leases           393            151
    Redeemable common stock                            1,781             --

    Commitments and contingencies

    Stockholders' Equity
    Preferred stock ($0.01 par value, 1,000,000
     shares authorized; no shares issued
     and outstanding)                                     --             --
    Common Stock ($0.01 par value, 20,000,000 shares
     authorized, 5,786,764 and 4,503,801 shares
     issued at September 30, 2002,
     and December 31, 2001, respectively)                 58             46
    Additional paid-in-capital                        26,439         15,383
    Retained earnings                                 10,900          7,161
    Accumulated other comprehensive loss             (1,782)        (1,684)
    Less Treasury Stock at cost (72,900 shares
     at September 30, 2002 and December 31, 2001)      (150)          (150)

    Total Stockholders' Equity                        35,465         20,756
    Total Liabilities and Stockholders' Equity        73,739         68,977


                     Make Your Opinion Count - Click Here
               http://tbutton.prnewswire.com/prn/11690X51276359

Make Your Opinion Count - Click Here

Contact:
Jim Archbold,
Investor Relations Officer
Central European Distribution Corporation
941-330-1558

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Investors are cautioned that forward-looking statements are not guarantees of future performance and that undue reliance should not be placed on such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements or to make any other forward-looking statements, whether as a result of new information, future events or otherwise unless required to do so by the securities laws. Investors are referred to the full discussion of risks and uncertainties associated with forward-looking statements included in the Company's Form 10-K for the fiscal year ended December 31, 2001, and other periodic reports filed with the Securities and Exchange Commission.