Central European Distribution Corporation

business strategy
directors & executives
financial highlights
market dynamics
sales & marketing
distribution system
contact us
August 11, 2003

Central European Distribution Corporation Reports Second Quarter Results; Net Sales Of $105.1 Million Up 47% Over Second Quarter 2002 And Net Income Per Share Of $0.33 Up 82% Over Second Quarter In 2002

Sarasota, Florida: Central European Distribution Corporation, today announced that net income rose 82.1% to $3.46 million, or $0.33 per fully diluted share, for the three-month period ended June 30, 2003, from $1.9 million, or $0.24 per fully diluted share, for the same period in 2002. Net sales for the three-month period ended June 30, 2003 increased 47% to $105.1 million, from $71.5 million for the same period in 2002.

Net income for the six-month period ended June 30, 2003 increased 100% to $5.4 million, or $0.55 per fully diluted share, from $2.7 million, or $0.35 per fully diluted share, for the same period in 2002. Net sales for the six- month period ended June 30, 2003 increased 61.8% to $184.6 million, from $114.1 million for the same period in 2002.

The weighted average number of shares used for calculating diluted earnings per share for the second quarter 2003 was 10,525,000 compared to 8,183,000 for the second quarter 2002.

CEDC is one of the leading importers of beers, wines and spirits, as well as the largest distributor of domestic vodka on a nationwide basis in Poland. The Company operates 52 regional distribution centers in major urban areas throughout Poland. It distributes many of the world's leading brands, including brands such as Johnnie Walker Scotch, Stock Brandy, Sutter Home, Torres, Mondavi and Concha y Toro wines, Corona, Beck's, Foster's, Budweiser Budvar and Guinness Stout beers.


                  CENTRAL EUROPEAN DISTRIBUTION CORPORATION

              CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
                  Amounts in columns expressed in thousands
                           (except per share data)


                                                     June 30,     December 31,
                                                       2003           2002


    CURRENT ASSETS
    Cash and cash equivalents                         $9,676         $2,237
    Accounts receivable,
     (net of allowance for doubtful
     accounts of $4,007 and $3,945
     respectively)                                    57,096         64,803
    Inventories                                       22,331         24,321
    Prepaid expenses and other
     current assets                                    4,010          3,314
    Deferred income taxes                                717            713
    TOTAL CURRENT ASSETS                             $93,830        $95,388

    Intangible assets, net                             2,721          2,868
    Goodwill, net                                     28,053         25,323
    Equipment, net                                     6,321          5,910
    Deferred income taxes                              1,049            924
    Other assets                                         303            387
    TOTAL ASSETS                                    $132,277       $130,800

    LIABILITIES AND STOCKHOLDERS'
     EQUITY
    CURRENT LIABILITIES
    Trade accounts payable                           $40,807        $53,435
    Bank overdraft facilities                          9,372         12,289
    Short term bank loans                              2,932          8,064
    Income taxes payable                                 433            499
    Taxes other than income taxes                      1,298            513
    Current portion of obligations
     under capital leases                                465            316
    Current portion of long term debt                  3,978          3,820
    Other accrued liabilities                          1,891          2,079
    TOTAL CURRENT LIABILITIES                         61,176         81,015

    Long term debt, less current
     maturities                                        2,146          6,195
    Long term debt obligations
     under capital leases                                566            428
    Redeemable Common Stock                               --          1,781

    COMMITMENTS AND CONTINGENCIES

    STOCKHOLDERS' EQUITY
    Preferred Stock ($0.01 par value,
     1,000,000 shares authorized;
     no shares issued and outstanding)                    --             --
    Common Stock ($0.01 par value,
     20,000,000 shares authorized,
     10,607,984 and 6,005,263 shares
     issued at June 30, 2003 and
     December 31, 2002, respectively)                    106             60
    Additional paid-in-capital                        48,911         27,381
    Retained earnings                                 20,807         15,461
    Accumulated other comprehensive loss             (1,285)        (1,371)
    Less Treasury Stock at cost
     (109,350 shares at June 30, 2003
     and at December 31, 2002)                         (150)          (150)
    TOTAL STOCKHOLDERS' EQUITY                        68,389         41,381
    TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                         $132,277       $130,800



                  CENTRAL EUROPEAN DISTRIBUTION CORPORATION
           CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)
                  Amounts in columns expressed in thousands
                           (except per share data)


                             Three months ended          Six months ended
                           June 30,      June 30,     June 30,      June 30,
                             2003          2002         2003          2002
    Net sales             $105,122       $71,458     $184,590      $114,108
    Cost of goods sold
     including excise
     tax                    91,506        61,933      160,491        98,704

    Gross margin            13,616         9,525       24,099        15,404

    Selling, general
     and administrative
     expenses, excluding
     amortization and
     depreciation            7,654         5,780       14,457         9,700
    Depreciation of
     equipment                 461           331          827           565
    Amortization of
     goodwill and
     trademarks                113            60          221           103
    Bad debt expense           240           196          306           580

    Operating Income         5,148         3,158        8,288         4,456

    Non operating
     income/(expense)
    Interest income             55            24           82            54
    Interest expense         (472)         (368)      (1,025)         (605)
    Realized and un-
     realized foreign
     currency transaction
     losses, net               103         (190)          102         (289)
    Other (expense)/
     income, net              (82)          (84)         (96)             5

    Income before taxes      4,752         2,540        7,351         3,621
    Income tax expense       1,293           599        1,975           898

    Net income              $3,459        $1,941       $5,376        $2,723

    Net income per share
     of common stock,
     basic                   $0.34         $0.24        $0.56         $0.36
    Net income per share
     of common stock,
     diluted                 $0.33         $0.24        $0.55         $0.35

Contact:
Jim Archbold,
Investor Relations Officer
Central European Distribution Corporation
941-330-1558

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Investors are cautioned that forward-looking statements are not guarantees of future performance and that undue reliance should not be placed on such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements or to make any other forward-looking statements, whether as a result of new information, future events or otherwise unless required to do so by the securities laws. Investors are referred to the full discussion of risks and uncertainties associated with forward-looking statements included in the Company's Form 10-K for the fiscal year ended December 31, 2001, and other periodic reports filed with the Securities and Exchange Commission.